Off Market Duplex 19% Cap Right Alongside the Maimee River!

  • ticari Uzay
    1670 ft2
    bedroom 0 Yatak odası
    bathroom 0 hamam
  • Satış & Kiralık
    $73,200
    durum : mevcut
    Yapım Yılı : 1904
 tanım
 Rehab Work Needed
  • Bathroom
  • Bedroom
  • Kitchen
  • Paint Interior
 Genel Özellikler
 mesafe
 Etiketler
Resim Galerisi

 özet

genel bakış
Off Market Duplex 19% Cap Right Alongside the Maimee River! Satış & Kiralık
$73,200
Property ID: OH191114957
adres: Login to View
şehir: Toledo
Devlet / İl: OH
Posta Kodu: 43614
ülke: USA


Rental Analysis

+ Purchase Price: $73,200
+ Purchase Closing Cost: $2,196
+ Rehab Cost: $3,000
Total Acquisition Cost: $78,396


Monthly Rent: $1,100
+ Annual Potential Rent: $13,200
- Vacancy (3%): $396
Annual Gross Income: $12,804
Annual Gross ROI: 16.33%


Flip Analysis

+ Purchase Price: $73,200
+ Purchase Closing Cost: $2,196
+ Rehab Cost: $3,000
Total Acquisition Cost: $78,396


+ Selling closing cost: $3,900
+ Agent Commision : $3,900
Total Holding Cost: $7,800


Total Flip Cost: $86,196
Projected ARV: $130,000
Net Income (Profit): $43,804
CAP Rate: 50.82%

 mesaj

9 + 9 = ?