Single-Family-w-Or-Efficiency-in-Pompano-Beach-FL ev Satış & Kiralık at Cash Flow Investors Portal in Florida, USA

Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

 Single Family w Or Efficiency in Pompano Beach FL

  • ev
    1133 square_feet
    bedroom 4 Yatak odası
    bathroom 3 hamam
  • Satış & Kiralık
    $179,000
    durum : mevcut
    Yapım Yılı : 0
 tanım
 Rehab Work Needed
 Genel Özellikler
 Etiketler
Resim Galerisi

 özet

genel bakış
Single Family w Or  Efficiency in Pompano Beach FL Satış & Kiralık
$179,000
Property ID: FL200211544
adres: Login to View
şehir: Pompano Beach
Devlet / İl: FL
Posta Kodu: 33069
ülke: USA


Rental Analysis

+ Purchase Price: $179,000
+ Purchase Closing Cost: $5,370
+ Rehab Cost: $40,000
Total Acquisition Cost: $224,370


Monthly Rent: $2,000
+ Annual Potential Rent: $24,000
- Vacancy (3%): $720
Annual Gross Income: $23,280
Annual Gross ROI: 10.38%


Flip Analysis

+ Purchase Price: $179,000
+ Purchase Closing Cost: $5,370
+ Rehab Cost: $40,000
Total Acquisition Cost: $224,370


+ Selling closing cost: $7,800
+ Agent Commision : $7,800
Total Holding Cost: $15,600


Total Flip Cost: $239,970
Projected ARV: $260,000
Net Income (Profit): $20,030
CAP Rate: 8.35%

 mesaj

8 - 7 = ?