Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page

 SUPER CHEAP! Block House in 32835 with Large Yard!

  • ev
    916 ft2
    bedroom 2 Yatak odası
    bathroom 1 hamam
  • Satış & Kiralık
    $79,900
    durum : satılan
    Yapım Yılı : 1954
 tanım
 Rehab Work Needed
 Genel Özellikler
 mesafe

 özet

genel bakış
SUPER CHEAP! Block House in 32835 with Large Yard! satılan
$79,900
Property ID: FL191172699
adres: Login to View
şehir: Orlando
Devlet / İl: FL
Posta Kodu: 32835
ülke: USA


Rental Analysis

+ Purchase Price: $79,900
+ Purchase Closing Cost: $2,397
+ Rehab Cost: $10,000
Total Acquisition Cost: $92,297


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $79,900
+ Purchase Closing Cost: $2,397
+ Rehab Cost: $32,000
Total Acquisition Cost: $114,297


+ Selling closing cost: $4,350
+ Agent Commision : $4,350
Total Holding Cost: $8,700


Total Flip Cost: $122,997
Projected ARV: $145,000
Net Income (Profit): $22,003
CAP Rate: 17.89%

 mesaj

9 + 1 = ?