Off-Market Investor Special 3 Or 2 Block SFH Light Rehab Needed - 11% CAP - in Orlando, FL!

  • ev
    1307 acre
    bedroom 3 Yatak odası
    bathroom 2 hamam
  • Satış & Kiralık
    $89,900
    durum : mevcut
    Yapım Yılı : 1973
 tanım
 Rehab Work Needed
  • Paint Exterior
  • Paint Interior
 Genel Özellikler
 mesafe
 Etiketler
Resim Galerisi

 özet

genel bakış
Off-Market Investor Special 3 Or 2 Block SFH Light Rehab Needed - 11% CAP - in Orlando, FL! Satış & Kiralık
$89,900
Property ID: FL191110397
adres: Login to View
şehir: Iverness
Devlet / İl: FL
Posta Kodu: 34452
ülke: USA


Rental Analysis

+ Purchase Price: $89,900
+ Purchase Closing Cost: $0
+ Rehab Cost: $5,000
Total Acquisition Cost: $94,900


Monthly Rent: $950
+ Annual Potential Rent: $11,400
- Vacancy (0%): $0
Annual Gross Income: $11,400
Annual Gross ROI: 12.01%


Flip Analysis

+ Purchase Price: $89,900
+ Purchase Closing Cost: $2,697
+ Rehab Cost: $5,500
Total Acquisition Cost: $98,097


+ Selling closing cost: $3,450
+ Agent Commision : $3,450
Total Holding Cost: $6,900


Total Flip Cost: $104,997
Projected ARV: $115,000
Net Income (Profit): $10,003
CAP Rate: 9.53%

 mesaj

5 + 5 = ?