Property ID:
FL181267048
şehir:
Daytona Beach
Devlet / İl:
FL
Posta Kodu:
32114
ülke:
USA
Flip Analysis
+ Purchase Price:
$51,000
+ Purchase Closing Cost:
$1,785
+ Rehab Cost:
$40,000
Total Acquisition Cost:
$92,785
+ Selling closing cost:
$4,200
+ Agent Commision :
$6,000
Total Holding Cost:
$10,200
Total Flip Cost:
$102,985
Projected ARV:
$120,000
Net Income (Profit):
$17,015
CAP Rate:
16.52%