TURNKEY-CONSTRUCTION-PROJECT-MULTI-UNIT:-WASHINGTON-DC квартира Продажа и аренда at Cash Flow Investors Portal in Florida, USA

Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

 TURNKEY CONSTRUCTION PROJECT - MULTI-UNIT: WASHINGTON DC

  • квартира
    3600 square_feet
    bedroom 5 спальни
    bathroom 4 баня
  • Продажа и аренда
    $720,000
    статус : доступный
    Год постройки : 0
 описание
 Rehab Work Needed
  • Air Conditioning
  • Appliances
  • Bathroom
  • Bedroom
  • Electricity
  • Floor
  • Heater
  • Kitchen
  • Light Fixtures
  • Living Room
  • Master Bedroom
  • Open Floor Plan
  • Paint Exterior
  • Paint Interior
  • Roof
 Общие принадлежности
 Ключевые слова
Фотогалерея

 резюме

обзор
TURNKEY CONSTRUCTION PROJECT - MULTI-UNIT: WASHINGTON DC Продажа и аренда
$720,000
Property ID: MD200192736
адрес: Login to View
город: Washington DC
Штат / провинция: MD
Почтовый Индекс: 20002
страна: USA


Rental Analysis

+ Purchase Price: $720,000
+ Purchase Closing Cost: $21,600
+ Rehab Cost: $0
Total Acquisition Cost: $741,600


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $720,000
+ Purchase Closing Cost: $21,600
+ Rehab Cost: $600,000
Total Acquisition Cost: $1,341,600


+ Selling closing cost: $54,000
+ Agent Commision : $54,000
Total Holding Cost: $108,000


Total Flip Cost: $1,449,600
Projected ARV: $1,800,000
Net Income (Profit): $350,400
CAP Rate: 24.17%

 сообщение

3 + 1 = ?