Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page

 Move-in Ready House in Winter Haven! 113 Harbor Dr

  • дом
    1301 ft2
    bedroom 3 спальни
    bathroom 2 баня
  • Продажа и аренда
    $99,900
    статус : продан
    Год постройки : 1990
 описание
 Rehab Work Needed
 Общие принадлежности
 расстояние
Схема проезда
Фотогалерея

 резюме

обзор
Move-in Ready House in Winter Haven! 113 Harbor Dr продан
$99,900
Property ID: FL191174735
адрес: Login to View
город: Winter Haven
Штат / провинция: FL
Почтовый Индекс: 33881
страна: USA


Rental Analysis

+ Purchase Price: $99,900
+ Purchase Closing Cost: $2,997
+ Rehab Cost: $0
Total Acquisition Cost: $102,897


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $99,900
+ Purchase Closing Cost: $2,997
+ Rehab Cost: $2,000
Total Acquisition Cost: $104,897


+ Selling closing cost: $4,050
+ Agent Commision : $4,050
Total Holding Cost: $8,100


Total Flip Cost: $112,997
Projected ARV: $135,000
Net Income (Profit): $22,003
CAP Rate: 19.47%

 сообщение

8 X 8 = ?