Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page

 SUPER Cheap 3 Bd 1 Ba in Bartow! 175 W. Dunbar St

  • дом
    772 ft2
    bedroom 3 спальни
    bathroom 1 баня
  • Продажа и аренда
    $53,900
    статус : продан
    Год постройки : 1954
 описание
 Rehab Work Needed
 Общие принадлежности
 расстояние
Схема проезда
Фотогалерея

 резюме

обзор
SUPER Cheap 3 Bd 1 Ba in Bartow! 175 W. Dunbar St продан
$53,900
Property ID: FL191132157
адрес: Login to View
город: Winter Haven
Штат / провинция: FL
Почтовый Индекс: 33830
страна: USA


Rental Analysis

+ Purchase Price: $53,900
+ Purchase Closing Cost: $1,617
+ Rehab Cost: $0
Total Acquisition Cost: $55,517


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $53,900
+ Purchase Closing Cost: $1,617
+ Rehab Cost: $25,000
Total Acquisition Cost: $80,517


+ Selling closing cost: $3,300
+ Agent Commision : $3,300
Total Holding Cost: $6,600


Total Flip Cost: $87,117
Projected ARV: $110,000
Net Income (Profit): $22,883
CAP Rate: 26.27%

 сообщение

8 X 5 = ?