Beautiful Off Market Waterfront Property W Or Access To Gulf of Mexico

  • дом
    2100 square_feet
    bedroom 4 спальни
    bathroom 3 баня
  • Продажа и аренда
    $445,000
    статус : продан
    Год постройки : 1962
 описание
 Rehab Work Needed
 Общие принадлежности
 расстояние
Схема проезда
Фотогалерея

 резюме

обзор
Beautiful Off Market Waterfront Property W Or  Access To Gulf of Mexico продан
$445,000
Property ID: FL190832946
адрес: Login to View
город: Bradenton
Штат / провинция: FL
Почтовый Индекс: 34209
страна: USA


Rental Analysis

+ Purchase Price: $445,000
+ Purchase Closing Cost: $13,350
+ Rehab Cost: $10,000
Total Acquisition Cost: $468,350


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $445,000
+ Purchase Closing Cost: $13,350
+ Rehab Cost: $25,000
Total Acquisition Cost: $483,350


+ Selling closing cost: $20,250
+ Agent Commision : $20,250
Total Holding Cost: $40,500


Total Flip Cost: $523,850
Projected ARV: $675,000
Net Income (Profit): $151,150
CAP Rate: 28.85%

 сообщение

6 + 7 = ?