Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

 Off Market Condo In Heart of Altamonte Spring

  • квартира
    625 ft2
    bedroom 1 спальни
    bathroom 1 баня
  • Продажа и аренда
    $50,000
    статус : продан
    Год постройки : 1973
 описание
 Rehab Work Needed
  • Floor
  • Paint Interior
 Общие принадлежности
 расстояние
Фотогалерея

 резюме

обзор
Off Market Condo In Heart of Altamonte Spring продан
$50,000
Property ID: FL190229069
адрес: Login to View
город: Altamonte Springs
Штат / провинция: FL
Почтовый Индекс: 32714
страна: USA


Rental Analysis

+ Purchase Price: $50,000
+ Purchase Closing Cost: $1,500
+ Rehab Cost: $1,500
Total Acquisition Cost: $53,000


Monthly Rent: $900
+ Annual Potential Rent: $10,800
- Vacancy (3%): $324
Annual Gross Income: $10,476
Annual Gross ROI: 19.77%


Flip Analysis

+ Purchase Price: $50,000
+ Purchase Closing Cost: $1,500
+ Rehab Cost: $1,500
Total Acquisition Cost: $53,000


+ Selling closing cost: $1,950
+ Agent Commision : $1,950
Total Holding Cost: $3,900


Total Flip Cost: $56,900
Projected ARV: $65,000
Net Income (Profit): $8,100
CAP Rate: 14.24%

 сообщение

4 X 2 = ?