TURNKEY-CONSTRUCTION-PROJECT-MULTI-UNIT:-WASHINGTON-DC apartamento Sale & Rent at Cash Flow Investors Portal in Florida, USA

Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

 TURNKEY CONSTRUCTION PROJECT - MULTI-UNIT: WASHINGTON DC

  • apartamento
    3600 square_feet
    bedroom 5 quartos
    bathroom 4 banhos
  • Sale & Rent
    $720,000
    estado : disponível
    ano de construção : 0
 descrição
 Rehab Work Needed
  • Air Conditioning
  • Appliances
  • Bathroom
  • Bedroom
  • Electricity
  • Floor
  • Heater
  • Kitchen
  • Light Fixtures
  • Living Room
  • Master Bedroom
  • Open Floor Plan
  • Paint Exterior
  • Paint Interior
  • Roof
 Serviços gerais
 etiquetas
Galeria de Imagens

 resumo

visão global
TURNKEY CONSTRUCTION PROJECT - MULTI-UNIT: WASHINGTON DC Sale & Rent
$720,000
Property ID: MD200192736
endereço: Login to View
cidade: Washington DC
Estado / Província: MD
Cep: 20002
país: USA


Rental Analysis

+ Purchase Price: $720,000
+ Purchase Closing Cost: $21,600
+ Rehab Cost: $0
Total Acquisition Cost: $741,600


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $720,000
+ Purchase Closing Cost: $21,600
+ Rehab Cost: $600,000
Total Acquisition Cost: $1,341,600


+ Selling closing cost: $54,000
+ Agent Commision : $54,000
Total Holding Cost: $108,000


Total Flip Cost: $1,449,600
Projected ARV: $1,800,000
Net Income (Profit): $350,400
CAP Rate: 24.17%

 mensagem

10 + 9 = ?