Single-Family-w-Or-Efficiency-in-Pompano-Beach-FL casa Sale & Rent at Cash Flow Investors Portal in Florida, USA

Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

 Single Family w Or Efficiency in Pompano Beach FL

  • casa
    1133 square_feet
    bedroom 4 quartos
    bathroom 3 banhos
  • Sale & Rent
    $179,000
    estado : disponível
    ano de construção : 0
 descrição
 Rehab Work Needed
 Serviços gerais
 etiquetas
Galeria de Imagens

 resumo

visão global
Single Family w Or  Efficiency in Pompano Beach FL Sale & Rent
$179,000
Property ID: FL200211544
endereço: Login to View
cidade: Pompano Beach
Estado / Província: FL
Cep: 33069
país: USA


Rental Analysis

+ Purchase Price: $179,000
+ Purchase Closing Cost: $5,370
+ Rehab Cost: $40,000
Total Acquisition Cost: $224,370


Monthly Rent: $2,000
+ Annual Potential Rent: $24,000
- Vacancy (3%): $720
Annual Gross Income: $23,280
Annual Gross ROI: 10.38%


Flip Analysis

+ Purchase Price: $179,000
+ Purchase Closing Cost: $5,370
+ Rehab Cost: $40,000
Total Acquisition Cost: $224,370


+ Selling closing cost: $7,800
+ Agent Commision : $7,800
Total Holding Cost: $15,600


Total Flip Cost: $239,970
Projected ARV: $260,000
Net Income (Profit): $20,030
CAP Rate: 8.35%

 mensagem

5 X 5 = ?