Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

 Beautiful 3 Or 2 House Near UCF! Giant Deck with Pond Views! Great Rental Opportunity! - 3556 Kayla Drive

  • casa
    1372 ft2
    bedroom 3 quartos
    bathroom 2 banhos
  • Sale & Rent
    $229,900
    estado : disponível
    ano de construção : 1998
 descrição
 Rehab Work Needed
  • Roof
 Serviços gerais
 distância
Galeria de Imagens

 resumo

visão global
Beautiful 3 Or 2 House Near UCF! Giant Deck with Pond Views! Great Rental Opportunity! - 3556 Kayla Drive Sale & Rent
$229,900
Property ID: FL191245390
endereço: Login to View
cidade: Orlando
Estado / Província: FL
Cep: 32765
país: USA


Rental Analysis

+ Purchase Price: $229,900
+ Purchase Closing Cost: $6,897
+ Rehab Cost: $0
Total Acquisition Cost: $236,797


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $229,900
+ Purchase Closing Cost: $6,897
+ Rehab Cost: $20,000
Total Acquisition Cost: $256,797


+ Selling closing cost: $8,400
+ Agent Commision : $8,400
Total Holding Cost: $16,800


Total Flip Cost: $273,597
Projected ARV: $280,000
Net Income (Profit): $6,403
CAP Rate: 2.34%

 mensagem

8 X 3 = ?