Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

 GREAT Rental Income Opportunity! - 1401 Wilton Avenue

  • casa
    1245 ft2
    bedroom 2 quartos
    bathroom 1 banhos
  • Sale & Rent
    $95,000
    estado : disponível
    ano de construção : 1956
 descrição
 Rehab Work Needed
  • Living Room
  • Paint Interior
  • Roof
 Serviços gerais
 distância
Galeria de Imagens

 resumo

visão global
GREAT Rental Income Opportunity! - 1401 Wilton Avenue Sale & Rent
$95,000
Property ID: FL19119195
endereço: Login to View
cidade: Orlando
Estado / Província: FL
Cep: 32805
país: USA


Rental Analysis

+ Purchase Price: $95,000
+ Purchase Closing Cost: $2,850
+ Rehab Cost: $0
Total Acquisition Cost: $97,850


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $95,000
+ Purchase Closing Cost: $2,850
+ Rehab Cost: $18,000
Total Acquisition Cost: $115,850


+ Selling closing cost: $4,200
+ Agent Commision : $4,200
Total Holding Cost: $8,400


Total Flip Cost: $124,250
Projected ARV: $140,000
Net Income (Profit): $15,750
CAP Rate: 12.68%

 mensagem

6 X 8 = ?