Opportunity in Up and Coming Downtown! 4515 Seybold Ave

  • casa
    1344 ft2
    bedroom 3 quartos
    bathroom 1 banhos
  • Sale & Rent
    $110,000
    estado : disponível
    ano de construção : 1959
 descrição
 Rehab Work Needed
  • Bathroom
  • Kitchen
  • Master Bedroom
 Serviços gerais
 distância
Mapa de localização
Galeria de Imagens

 resumo

visão global
Opportunity in Up and Coming Downtown! 4515 Seybold Ave Sale & Rent
$110,000
Property ID: FL191145306
endereço: Login to View
cidade: Orlando
Estado / Província: FL
Cep: 32808
país: USA


Rental Analysis

+ Purchase Price: $110,000
+ Purchase Closing Cost: $3,300
+ Rehab Cost: $0
Total Acquisition Cost: $113,300


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $110,000
+ Purchase Closing Cost: $3,300
+ Rehab Cost: $35,000
Total Acquisition Cost: $148,300


+ Selling closing cost: $5,550
+ Agent Commision : $5,550
Total Holding Cost: $11,100


Total Flip Cost: $159,400
Projected ARV: $185,000
Net Income (Profit): $25,600
CAP Rate: 16.06%

 mensagem

10 X 7 = ?