Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page

 Cheap and Easy Flip Or Rental in Apopka! 574 Swallow Street

  • casa
    768 ft2
    bedroom 2 quartos
    bathroom 1 banhos
  • Sale & Rent
    $89,900
    estado : vendido
    ano de construção : 1985
 descrição
 Rehab Work Needed
 Serviços gerais
 distância
Mapa de localização
Galeria de Imagens

 resumo

visão global
Cheap and Easy Flip Or Rental in Apopka! 574 Swallow Street vendido
$89,900
Property ID: FL191131641
endereço: Login to View
cidade: Apopka
Estado / Província: FL
Cep: 32712
país: USA


Rental Analysis

+ Purchase Price: $89,900
+ Purchase Closing Cost: $2,697
+ Rehab Cost: $0
Total Acquisition Cost: $92,597


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $89,900
+ Purchase Closing Cost: $2,697
+ Rehab Cost: $12,000
Total Acquisition Cost: $104,597


+ Selling closing cost: $3,900
+ Agent Commision : $3,900
Total Holding Cost: $7,800


Total Flip Cost: $112,397
Projected ARV: $130,000
Net Income (Profit): $17,603
CAP Rate: 15.66%

 mensagem

6 - 2 = ?