AIR-BNB-MONEY-MAKER casa aluguel at Cash Flow Investors Portal in Florida, USA

Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

 AIR BNB MONEY MAKER

  • casa
    750 acre
    bedroom 2 quartos
    bathroom 1 banhos
  • aluguel
    $104,900 0
    estado : vendido
    ano de construção : 1967
 descrição
The subject property is located in Daytona Beach. We feel that it would make an excellent rentalbecause it is the 3rd cheapest 2-bedroom condo in all of Daytona Beach (by PPSF). It can be purchased for 99.9k, it doesn’t need anything in repairs as a rental, so you would be all into the project for roughly 104k.  The rental comps of beach condos in the area, lead us to believe this property has a nightly rate of 95 per night or 900/mo.  This means an investor can walk away with an estimated net profit of 20% gross ROI from Air BnB and/or 8.64% gross ROI from rental income.
  • Comes fully furnished and sleeps 5 people
  • Recently updated throughout
  • Kitchen appliances included
  • Complimentary linens & towels and free Wi-Fi
  • No minimum lease periods and No rental restrictions 
  • Allows one pet (15-35 lbs)
  • High season rate as high as $130 per night
  • From 01/01/2017-12/31/2017, grossed 22k on Air BNB
    • 243 nights rented out
       
Rent Rehab: None

Avg Nightly Rent = 95 per night
(20 days x 95) = 1,900 – 152 HOA = 1,748
Gross ROI = 20.19% 
 
Avg Monthly Rent = 900/mo 
900 – 152 HOA = 748
Gross ROI = 8.64%
 Rehab Work Needed
 Serviços gerais
 distância

 resumo

visão global
AIR BNB MONEY MAKER vendido
$104,900
Property ID: FL190177443
endereço: Login to View
cidade: Daytona Beach
Estado / Província: FL
Cep: 32118
país: USA


Rental Analysis

+ Purchase Price: $104,900
+ Purchase Closing Cost: $3,147
+ Rehab Cost: $0
Total Acquisition Cost: $108,047


Monthly Rent: $900
+ Annual Potential Rent: $10,800
- Vacancy (0%): $0
Annual Gross Income: $10,800
Annual Gross ROI: 10%


 mensagem

5 + 3 = ?