Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page

 AIR BNB MONEY MAKER

  • casa
    750 acre
    bedroom 2 quartos
    bathroom 1 banhos
  • aluguel
    $104,900 0
    estado : vendido
    ano de construção : 1967
 descrição
The subject property is located in Daytona Beach. We feel that it would make an excellent rentalbecause it is the 3rd cheapest 2-bedroom condo in all of Daytona Beach (by PPSF). It can be purchased for 99.9k, it doesn’t need anything in repairs as a rental, so you would be all into the project for roughly 104k.  The rental comps of beach condos in the area, lead us to believe this property has a nightly rate of 95 per night or 900/mo.  This means an investor can walk away with an estimated net profit of 20% gross ROI from Air BnB and/or 8.64% gross ROI from rental income.
  • Comes fully furnished and sleeps 5 people
  • Recently updated throughout
  • Kitchen appliances included
  • Complimentary linens & towels and free Wi-Fi
  • No minimum lease periods and No rental restrictions 
  • Allows one pet (15-35 lbs)
  • High season rate as high as $130 per night
  • From 01/01/2017-12/31/2017, grossed 22k on Air BNB
    • 243 nights rented out
       
Rent Rehab: None

Avg Nightly Rent = 95 per night
(20 days x 95) = 1,900 – 152 HOA = 1,748
Gross ROI = 20.19% 
 
Avg Monthly Rent = 900/mo 
900 – 152 HOA = 748
Gross ROI = 8.64%
 Rehab Work Needed
 Serviços gerais
 distância
Mapa de localização

 resumo

visão global
AIR BNB MONEY MAKER vendido
$104,900
Property ID: FL190177443
endereço: Login to View
cidade: Daytona Beach
Estado / Província: FL
Cep: 32118
país: USA


Rental Analysis

+ Purchase Price: $104,900
+ Purchase Closing Cost: $3,147
+ Rehab Cost: $0
Total Acquisition Cost: $108,047


Monthly Rent: $900
+ Annual Potential Rent: $10,800
- Vacancy (0%): $0
Annual Gross Income: $10,800
Annual Gross ROI: 10%


 mensagem

8 + 5 = ?