adres:
XXXX Place
City:
Kansas City
Staat / Provincie:
MO
land:
USA
Postcode:
63136
Flip Analysis
+ Purchase Price:
$2,500,000
+ Purchase Closing Cost:
$1,300,000,000
+ Rehab Cost:
$270,217
Total Acquisition Cost:
$1,302,770,217
+ Selling closing cost:
$385,147,500
+ Agent Commision :
$164,329,600
+ Insurance (6 Months) :
$15,000
+ Utilities (6 Months):
$37,000
+ Miscellaneous Expenses:
$150,000
Total Holding Cost:
$549,679,100
Total Flip Cost:
$1,852,449,317
Projected ARV:
$513,530