Property ID:
MD200738728
City:
Hyattsville
Staat / Provincie:
MD
Postcode:
20784
land:
USA
Flip Analysis
+ Purchase Price:
$205,000
+ Purchase Closing Cost:
$2,050
+ Rehab Cost:
$25,000
Total Acquisition Cost:
$232,050
+ Selling closing cost:
$6,100
+ Agent Commision :
$6,100
+ Insurance (6 Months) :
$450
+ Utilities (6 Months):
$1,400
Total Holding Cost:
$14,050
Total Flip Cost:
$246,100
Projected ARV:
$305,000
Net Income (Profit):
$58,900
CAP Rate:
23.93%