Single-Family-w-Or-Efficiency-in-Pompano-Beach-FL huis Koop & Te Huur at Cash Flow Investors Portal in Florida, USA

Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

 Single Family w Or Efficiency in Pompano Beach FL

  • huis
    1133 square_feet
    bedroom 4 slaapkamers
    bathroom 3 baden
  • Koop & Te Huur
    $179,000
    toestand : beschikbaar
    Bouwjaar : 0
 beschrijving
 Rehab Work Needed
 Algemene voorzieningen
 Tags
Image Gallery

 overzicht

Overzicht
Single Family w Or  Efficiency in Pompano Beach FL Koop & Te Huur
$179,000
Property ID: FL200211544
adres: Login to View
City: Pompano Beach
Staat / Provincie: FL
Postcode: 33069
land: USA


Rental Analysis

+ Purchase Price: $179,000
+ Purchase Closing Cost: $5,370
+ Rehab Cost: $40,000
Total Acquisition Cost: $224,370


Monthly Rent: $2,000
+ Annual Potential Rent: $24,000
- Vacancy (3%): $720
Annual Gross Income: $23,280
Annual Gross ROI: 10.38%


Flip Analysis

+ Purchase Price: $179,000
+ Purchase Closing Cost: $5,370
+ Rehab Cost: $40,000
Total Acquisition Cost: $224,370


+ Selling closing cost: $7,800
+ Agent Commision : $7,800
Total Holding Cost: $15,600


Total Flip Cost: $239,970
Projected ARV: $260,000
Net Income (Profit): $20,030
CAP Rate: 8.35%

 bericht

10 + 1 = ?