Off-Market Investor Special 3 Or 2 Block SFH Light Rehab Needed - 11% CAP - in Orlando, FL!

  • huis
    1307 acre
    bedroom 3 slaapkamers
    bathroom 2 baden
  • Koop & Te Huur
    $89,900
    toestand : beschikbaar
    Bouwjaar : 1973
 beschrijving
 Rehab Work Needed
  • Paint Exterior
  • Paint Interior
 Algemene voorzieningen
 afstand
 Tags
Image Gallery

 overzicht

Overzicht
Off-Market Investor Special 3 Or 2 Block SFH Light Rehab Needed - 11% CAP - in Orlando, FL! Koop & Te Huur
$89,900
Property ID: FL191110397
adres: Login to View
City: Iverness
Staat / Provincie: FL
Postcode: 34452
land: USA


Rental Analysis

+ Purchase Price: $89,900
+ Purchase Closing Cost: $0
+ Rehab Cost: $5,000
Total Acquisition Cost: $94,900


Monthly Rent: $950
+ Annual Potential Rent: $11,400
- Vacancy (0%): $0
Annual Gross Income: $11,400
Annual Gross ROI: 12.01%


Flip Analysis

+ Purchase Price: $89,900
+ Purchase Closing Cost: $2,697
+ Rehab Cost: $5,500
Total Acquisition Cost: $98,097


+ Selling closing cost: $3,450
+ Agent Commision : $3,450
Total Holding Cost: $6,900


Total Flip Cost: $104,997
Projected ARV: $115,000
Net Income (Profit): $10,003
CAP Rate: 9.53%

 bericht

4 + 9 = ?