Beautiful Off Market Waterfront Property W Or Access To Gulf of Mexico

  • huis
    2100 square_feet
    bedroom 4 slaapkamers
    bathroom 3 baden
  • Koop & Te Huur
    $445,000
    toestand : uitverkocht
    Bouwjaar : 1962
 beschrijving
 Rehab Work Needed
 Algemene voorzieningen
 afstand

 overzicht

Overzicht
Beautiful Off Market Waterfront Property W Or  Access To Gulf of Mexico uitverkocht
$445,000
Property ID: FL190832946
adres: Login to View
City: Bradenton
Staat / Provincie: FL
Postcode: 34209
land: USA


Rental Analysis

+ Purchase Price: $445,000
+ Purchase Closing Cost: $13,350
+ Rehab Cost: $10,000
Total Acquisition Cost: $468,350


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $445,000
+ Purchase Closing Cost: $13,350
+ Rehab Cost: $25,000
Total Acquisition Cost: $483,350


+ Selling closing cost: $20,250
+ Agent Commision : $20,250
Total Holding Cost: $40,500


Total Flip Cost: $523,850
Projected ARV: $675,000
Net Income (Profit): $151,150
CAP Rate: 28.85%

 bericht

2 + 6 = ?