Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page

 Off Market Duplex 19% Cap Right Alongside the Maimee River!

  • Spazio commerciale
    1670 ft2
    bedroom 0 camere da letto
    bathroom 0 terme
  • Sale & Rent
    $73,200
    stato : disponibile
    Anno di costruzione : 1904
 descrizione
 Rehab Work Needed
  • Bathroom
  • Bedroom
  • Kitchen
  • Paint Interior
 Servizi generali
 distanza
 Tags
Mappa di localizzazione
Galleria di immagini

 sommario

Panoramica
Off Market Duplex 19% Cap Right Alongside the Maimee River! Sale & Rent
$73,200
Property ID: OH191114957
indirizzo: Login to View
città: Toledo
Stato / Provincia: OH
Cap: 43614
paese: USA


Rental Analysis

+ Purchase Price: $73,200
+ Purchase Closing Cost: $2,196
+ Rehab Cost: $3,000
Total Acquisition Cost: $78,396


Monthly Rent: $1,100
+ Annual Potential Rent: $13,200
- Vacancy (3%): $396
Annual Gross Income: $12,804
Annual Gross ROI: 16.33%


Flip Analysis

+ Purchase Price: $73,200
+ Purchase Closing Cost: $2,196
+ Rehab Cost: $3,000
Total Acquisition Cost: $78,396


+ Selling closing cost: $3,900
+ Agent Commision : $3,900
Total Holding Cost: $7,800


Total Flip Cost: $86,196
Projected ARV: $130,000
Net Income (Profit): $43,804
CAP Rate: 50.82%

 messaggio

7 X 1 = ?