investors Dream

  • casa
    3379 ft2
    bedroom 0 camere da letto
    bathroom 0 terme
  • vendita
    $1,790,000
    stato : disponibile
    Anno di costruzione : 1910
 descrizione
 Rehab Work Needed
  • Air Conditioning
  • Appliances
  • Bathroom
  • Bedroom
  • Electricity
  • Floor
  • Kitchen
  • Light Fixtures
  • Living Room
  • Master Bedroom
  • Open Floor Plan
  • Paint Interior
  • Roof
  • Yard
 Servizi generali
 distanza
  • Bus : 5 Minutes
  • Cafe : 3 Minutes
  • Hospital : 15 Minutes
  • Playground : 10 Minutes
  • Police : 15 Minutes
  • Train : 5 Minutes
Mappa di localizzazione
Galleria di immagini

 sommario

Panoramica
investors Dream vendita
$1,790,000
Property ID: NY190594880
indirizzo: Login to View
città: Harlem
Stato / Provincia: NY
Cap: 10027
paese: USA


Flip Analysis

+ Purchase Price: $1,790,000
+ Purchase Closing Cost: $53,700
+ Rehab Cost: $300,000
Total Acquisition Cost: $2,143,700


+ Selling closing cost: $96,606
+ Agent Commision : $96,606
Total Holding Cost: $193,211


Total Flip Cost: $2,336,911
Projected ARV: $3,220,187
Net Income (Profit): $883,276
CAP Rate: 37.8%

 messaggio

5 X 2 = ?