Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page

 House under 60k Investor special

  • casa
    952 ft2
    bedroom 2 camere da letto
    bathroom 1 terme
  • Sale & Rent
    $48,900
    stato : venduto
    Anno di costruzione : 1930
 descrizione
 Rehab Work Needed
  • Air Conditioning
  • Bathroom
  • Bedroom
  • Floor
  • Kitchen
  • Living Room
  • Master Bedroom
  • Paint Exterior
  • Paint Interior
 Servizi generali
 distanza
Mappa di localizzazione
Galleria di immagini

 sommario

Panoramica
House under 60k Investor special venduto
$48,900
Property ID: FL190423807
indirizzo: Login to View
città: Orlando
Stato / Provincia: FL
Cap: 32805
paese: USA


Rental Analysis

+ Purchase Price: $48,900
+ Purchase Closing Cost: $1,467
+ Rehab Cost: $15,000
Total Acquisition Cost: $65,367


Monthly Rent: $900
+ Annual Potential Rent: $10,800
- Vacancy (0%): $0
Annual Gross Income: $10,800
Annual Gross ROI: 16.52%


Flip Analysis

+ Purchase Price: $48,900
+ Purchase Closing Cost: $1,467
+ Rehab Cost: $25,000
Total Acquisition Cost: $75,367


+ Selling closing cost: $3,300
Total Holding Cost: $3,300


Total Flip Cost: $78,667
Projected ARV: $110,000
Net Income (Profit): $31,333
CAP Rate: 39.83%

 messaggio

9 + 4 = ?