DAYTONA TRIPLEX UNDER 100K

  • Spazio commerciale
    3102 ft2
    bedroom 0 camere da letto
    bathroom 0 terme
  • Sale & Rent
    $92,900
    stato : venduto
    Anno di costruzione : 1928
 descrizione
Property Overview: As Daytona continues to grow with Jimmy buffets Margaritaville breaking ground and the  Hard rock  being build, you don't have to be a financial expert to know where this is going. Here is your opportunity to  make a great long-term buy/hold equity play, or a great commercial opportunity.
Property Features include;  Location, Location, Location, conveniently located right before the bridge (A1 & 92)  to get you to the ocean and 10 minutes away from the Daytona speedway and the new Margaritaville.
 Rehab Work Needed
  • Air Conditioning
  • Bathroom
  • Bedroom
  • Electricity
  • Floor
  • Light Fixtures
  • Living Room
  • Paint Exterior
  • Paint Interior
  • Roof
 Servizi generali
 distanza
Mappa di localizzazione

 sommario

Panoramica
DAYTONA TRIPLEX UNDER 100K venduto
$92,900
Property ID: 5b85889f1f7ea
indirizzo: Login to View
città: Daytona
Stato / Provincia: FL
Cap: 32114
paese: USA


Rental Analysis

+ Purchase Price: $92,900
+ Purchase Closing Cost: $0
+ Rehab Cost: $100,000
Total Acquisition Cost: $192,900


+ Annual Potential Rent: $60,840
- Vacancy (0%): $0
Annual Gross Income: $60,840
Annual Gross ROI: 31.54%


+ Property Taxes: $771
+ Insurance (6 Months): $771
+ HOA Fees: $0
+ Miscellaneous Expenses: $0
Total Annual Expenses: $1,542


Monthly Rent: $5,070
Monthly Net Cash Flow: $4,942
Net Operating Income: $59,298
CAP Rate: 30.74%

Flip Analysis

+ Purchase Price: $92,900
+ Purchase Closing Cost: $2,787
+ Rehab Cost: $100,000
Total Acquisition Cost: $195,687


Total Flip Cost: $195,687
Projected ARV: $500,000
Net Income (Profit): $304,313
CAP Rate: 155.51%

 messaggio

6 - 1 = ?