Great-Vacant-Land-Deal-in-Suburban-Washington-DC जमीन बिक्री और किराए at Cash Flow Investors Portal in Florida, USA

Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

 Great Vacant Land Deal in Suburban Washington DC

  • जमीन
    7 acre
    bedroom 0 बेडरूम
    bathroom 0 स्नान
  • बिक्री और किराए
    $170,000
    स्थिति : बिकाऊ
    निर्माण वर्ष : 0
 विवरण
 Rehab Work Needed
  • Air Conditioning
  • Appliances
  • Balcony
  • Bathroom
  • Bedroom
  • Electricity
  • Floor
  • Heater
  • Kitchen
  • Light Fixtures
  • Living Room
  • Master Bedroom
  • Paint Exterior
  • Paint Interior
  • Parking
  • Roof
  • Yard
 जनरल सुविधाएं
 टैग
Comparables (Comps.)

Comparable #1

12800 Van Brady Road, Upper Marlboro, MD, USA, 20772

Sold : $721,000

छवि गैलरी

 समरी

अवलोकन
Great Vacant Land Deal in Suburban Washington DC बिक्री और किराए
$170,000
Property ID: MD20029959
पता: Login to View
शहर: Upper Marlboro
राज्य / प्रांत: MD
पिन कोड: 20772
कंट्री: USA


Rental Analysis

+ Purchase Price: $170,000
+ Purchase Closing Cost: $5,100
+ Rehab Cost: $0
Total Acquisition Cost: $175,100


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $170,000
+ Purchase Closing Cost: $5,100
+ Rehab Cost: $400,000
Total Acquisition Cost: $575,100


+ Selling closing cost: $22,500
+ Agent Commision : $22,500
+ Insurance (6 Months) : $1,000
+ Utilities (6 Months): $1
+ Miscellaneous Expenses: $20
Total Holding Cost: $46,021


Total Flip Cost: $621,121
Projected ARV: $750,000
Net Income (Profit): $128,879
CAP Rate: 20.75%

 संदेश

6 + 6 = ?