TURNKEY-CONSTRUCTION-PROJECT-MULTI-UNIT:-WASHINGTON-DC अपार्टमेंट बिक्री और किराए at Cash Flow Investors Portal in Florida, USA

Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

 TURNKEY CONSTRUCTION PROJECT - MULTI-UNIT: WASHINGTON DC

  • अपार्टमेंट
    3600 square_feet
    bedroom 5 बेडरूम
    bathroom 4 स्नान
  • बिक्री और किराए
    $720,000
    स्थिति : बिकाऊ
    निर्माण वर्ष : 0
 विवरण
 Rehab Work Needed
  • Air Conditioning
  • Appliances
  • Bathroom
  • Bedroom
  • Electricity
  • Floor
  • Heater
  • Kitchen
  • Light Fixtures
  • Living Room
  • Master Bedroom
  • Open Floor Plan
  • Paint Exterior
  • Paint Interior
  • Roof
 जनरल सुविधाएं
 टैग
छवि गैलरी

 समरी

अवलोकन
TURNKEY CONSTRUCTION PROJECT - MULTI-UNIT: WASHINGTON DC बिक्री और किराए
$720,000
Property ID: MD200192736
पता: Login to View
शहर: Washington DC
राज्य / प्रांत: MD
पिन कोड: 20002
कंट्री: USA


Rental Analysis

+ Purchase Price: $720,000
+ Purchase Closing Cost: $21,600
+ Rehab Cost: $0
Total Acquisition Cost: $741,600


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $720,000
+ Purchase Closing Cost: $21,600
+ Rehab Cost: $600,000
Total Acquisition Cost: $1,341,600


+ Selling closing cost: $54,000
+ Agent Commision : $54,000
Total Holding Cost: $108,000


Total Flip Cost: $1,449,600
Projected ARV: $1,800,000
Net Income (Profit): $350,400
CAP Rate: 24.17%

 संदेश

7 + 6 = ?