Jacksonville SFH UNDER $40,000! - 1195 W 27th Street

  • हाउस
    961 ft2
    bedroom 2 बेडरूम
    bathroom 2 स्नान
  • बिक्री और किराए
    $39,900
    स्थिति : बिकाऊ
    निर्माण वर्ष : 1940
 विवरण
 Rehab Work Needed
  • Bathroom
  • Bedroom
  • Kitchen
  • Master Bedroom
  • Paint Interior
  • Roof
  • Yard
 जनरल सुविधाएं
 दूरी
स्थान का नक्शा
छवि गैलरी

 समरी

अवलोकन
Jacksonville SFH UNDER $40,000! - 1195 W 27th Street बिक्री और किराए
$39,900
Property ID: FL191192230
पता: Login to View
शहर: Jacksonville
राज्य / प्रांत: FL
पिन कोड: 32209
कंट्री: USA


Rental Analysis

+ Purchase Price: $39,900
+ Purchase Closing Cost: $1,197
+ Rehab Cost: $0
Total Acquisition Cost: $41,097


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $39,900
+ Purchase Closing Cost: $1,197
+ Rehab Cost: $30,000
Total Acquisition Cost: $71,097


+ Selling closing cost: $3,000
+ Agent Commision : $3,000
Total Holding Cost: $6,000


Total Flip Cost: $77,097
Projected ARV: $100,000
Net Income (Profit): $22,903
CAP Rate: 29.71%

 संदेश

5 + 1 = ?