Great Opportunity in a HOT Zip Code! 2602 Clearbrook Circle

  • हाउस
    1580 ft2
    bedroom 3 बेडरूम
    bathroom 2 स्नान
  • बिक्री और किराए
    $135,000
    स्थिति : बिकाऊ
    निर्माण वर्ष : 1978
 विवरण
 Rehab Work Needed
  • Bathroom
  • Kitchen
  • Roof
 जनरल सुविधाएं
 दूरी
स्थान का नक्शा
छवि गैलरी

 समरी

अवलोकन
Great Opportunity in a HOT Zip Code! 2602 Clearbrook Circle बिक्री और किराए
$135,000
Property ID: FL19118121
पता: Login to View
शहर: Orlando
राज्य / प्रांत: FL
पिन कोड: 32810
कंट्री: USA


Rental Analysis

+ Purchase Price: $135,000
+ Purchase Closing Cost: $4,050
+ Rehab Cost: $0
Total Acquisition Cost: $139,050


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $135,000
+ Purchase Closing Cost: $4,050
+ Rehab Cost: $25,000
Total Acquisition Cost: $164,050


+ Selling closing cost: $6,150
+ Agent Commision : $6,150
Total Holding Cost: $12,300


Total Flip Cost: $176,350
Projected ARV: $205,000
Net Income (Profit): $28,650
CAP Rate: 16.25%

 संदेश

10 X 10 = ?