Off Market Investor Special

  • हाउस
    1344 acre
    bedroom 4 बेडरूम
    bathroom 2 स्नान
  • बिक्री और किराए
    $62,000
    स्थिति : बिकाऊ
    निर्माण वर्ष : 1972
 विवरण
 Rehab Work Needed
 जनरल सुविधाएं
 दूरी
स्थान का नक्शा
छवि गैलरी

 समरी

अवलोकन
Off Market Investor Special बिक्री और किराए
$62,000
Property ID: FL190944915
पता: Login to View
शहर: Ocala
राज्य / प्रांत: FL
पिन कोड: 34482
कंट्री: USA


Rental Analysis

+ Purchase Price: $62,000
+ Purchase Closing Cost: $1,860
+ Rehab Cost: $25,000
Total Acquisition Cost: $88,860


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $62,000
+ Purchase Closing Cost: $1,860
+ Rehab Cost: $35,000
Total Acquisition Cost: $98,860


+ Selling closing cost: $4,050
+ Agent Commision : $4,050
Total Holding Cost: $8,100


Total Flip Cost: $106,960
Projected ARV: $135,000
Net Income (Profit): $28,040
CAP Rate: 26.22%

 संदेश

10 + 2 = ?