Logo

 Beautiful Off Market Waterfront Property W Or Access To Gulf of Mexico

  • हाउस
    2100 square_feet
    bedroom 4 बेडरूम
    bathroom 3 स्नान
  • बिक्री और किराए
    $445,000
    स्थिति : बिक
    निर्माण वर्ष : 1962
 विवरण
 Rehab Work Needed
 जनरल सुविधाएं
 दूरी
स्थान का नक्शा
छवि गैलरी
1565283919_130018151.jpg
1565283920_912228564.jpg
1565283920_12821520.jpg
1565283920_557788397.jpg
1565283921_561308983.jpg
1565283921_86306580.jpg
1565283921_232520494.jpg
1565283921_85345283.jpg
1565283922_240927648.jpg
1565283919_130018151.jpg
1565283922_592503942.jpg

 समरी

अवलोकन
Beautiful Off Market Waterfront Property W Or Access To Gulf of Mexico बिक
$445,000
Property ID: FL190832946
पता: Login to View
शहर: Bradenton
राज्य / प्रांत: FL
पिन कोड: 34209
कंट्री: USA


Rental Analysis

+ Purchase Price: $445,000
+ Purchase Closing Cost: $13,350
+ Rehab Cost: $10,000
Total Acquisition Cost: $468,350


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $445,000
+ Purchase Closing Cost: $13,350
+ Rehab Cost: $25,000
Total Acquisition Cost: $483,350


+ Selling closing cost: $20,250
+ Agent Commision : $20,250
Total Holding Cost: $40,500


Total Flip Cost: $523,850
Projected ARV: $675,000
Net Income (Profit): $151,150
CAP Rate: 28.85%

 संदेश

4 - 5 = ?