Property ID:
FL190832946
शहर:
Bradenton
राज्य / प्रांत:
FL
पिन कोड:
34209
कंट्री:
USA
Rental Analysis
+ Purchase Price:
$445,000
+ Purchase Closing Cost:
$13,350
+ Rehab Cost:
$10,000
Total Acquisition Cost:
$468,350
Monthly Rent:
$0
+ Annual Potential Rent:
$0
- Vacancy (3%):
$0
Annual Gross Income:
$0
Annual Gross ROI:
0%
Flip Analysis
+ Purchase Price:
$445,000
+ Purchase Closing Cost:
$13,350
+ Rehab Cost:
$25,000
Total Acquisition Cost:
$483,350
+ Selling closing cost:
$20,250
+ Agent Commision :
$20,250
Total Holding Cost:
$40,500
Total Flip Cost:
$523,850
Projected ARV:
$675,000
Net Income (Profit):
$151,150
CAP Rate:
28.85%