Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page

 DAYTONA BEACH Florida FLIP

  • maison
    1130 acre
    bedroom 3 chambres
    bathroom 2 thermes
  • Sale & Rent
    $124,900
    statut : vendu
    année de construction : 1955
 description
 Rehab Work Needed
  • Kitchen
  • Yard
 Services généraux
Carte de localisation
Galerie d'images

 résumé

vue d'ensemble
DAYTONA BEACH Florida FLIP vendu
$124,900
Property ID: FL200169029
adresse: Login to View
ville: Holly Hill
Etat / Province: FL
Code postal: 32117
pays: USA


Rental Analysis

+ Purchase Price: $124,900
+ Purchase Closing Cost: $3,747
+ Rehab Cost: $1,000
Total Acquisition Cost: $129,647


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $124,900
+ Purchase Closing Cost: $3,747
+ Rehab Cost: $5,000
Total Acquisition Cost: $133,647


+ Selling closing cost: $4,950
+ Agent Commision : $4,950
Total Holding Cost: $9,900


Total Flip Cost: $143,547
Projected ARV: $165,000
Net Income (Profit): $21,453
CAP Rate: 14.94%

 message

2 X 9 = ?