Beautiful Off Market Waterfront Property W Or Access To Gulf of Mexico

  • maison
    2100 square_feet
    bedroom 4 chambres
    bathroom 3 thermes
  • Sale & Rent
    $445,000
    statut : vendu
    année de construction : 1962
 description
 Rehab Work Needed
 Services généraux
 distance
Carte de localisation

 résumé

vue d'ensemble
Beautiful Off Market Waterfront Property W Or  Access To Gulf of Mexico vendu
$445,000
Property ID: FL190832946
adresse: Login to View
ville: Bradenton
Etat / Province: FL
Code postal: 34209
pays: USA


Rental Analysis

+ Purchase Price: $445,000
+ Purchase Closing Cost: $13,350
+ Rehab Cost: $10,000
Total Acquisition Cost: $468,350


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $445,000
+ Purchase Closing Cost: $13,350
+ Rehab Cost: $25,000
Total Acquisition Cost: $483,350


+ Selling closing cost: $20,250
+ Agent Commision : $20,250
Total Holding Cost: $40,500


Total Flip Cost: $523,850
Projected ARV: $675,000
Net Income (Profit): $151,150
CAP Rate: 28.85%

 message

2 X 2 = ?