Cash-Flow-Duplex maison Sale & Rent at Cash Flow Investors Portal in Florida, USA

Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

 Cash Flow Duplex

  • maison
    1064 ft2
    bedroom 3 chambres
    bathroom 2 thermes
  • Sale & Rent
    $135,000
    statut : vendu
    année de construction : 1951
 description
 Rehab Work Needed
  • Air Conditioning
  • Bathroom
  • Bedroom
  • Floor
  • Kitchen
  • Living Room
  • Master Bedroom
  • Paint Exterior
  • Paint Interior
  • Roof
 Services généraux
 distance
Galerie d'images

 résumé

vue d'ensemble
Cash Flow Duplex vendu
$135,000
Property ID: FL190425053
adresse: Login to View
ville: Orlando
Etat / Province: FL
Code postal: 32804
pays: USA


Rental Analysis

+ Purchase Price: $135,000
+ Purchase Closing Cost: $4,050
+ Rehab Cost: $15,000
Total Acquisition Cost: $154,050


Monthly Rent: $1,400
+ Annual Potential Rent: $16,800
- Vacancy (0%): $0
Annual Gross Income: $16,800
Annual Gross ROI: 10.91%


Flip Analysis

+ Purchase Price: $135,000
+ Purchase Closing Cost: $4,050
+ Rehab Cost: $35,000
Total Acquisition Cost: $174,050


+ Selling closing cost: $6,900
Total Holding Cost: $6,900


Total Flip Cost: $180,950
Projected ARV: $230,000
Net Income (Profit): $49,050
CAP Rate: 27.11%

 message

6 X 4 = ?