Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page

 Cash Flow Duplex

  • maison
    1064 ft2
    bedroom 3 chambres
    bathroom 2 thermes
  • Sale & Rent
    $135,000
    statut : vendu
    année de construction : 1951
 description
 Rehab Work Needed
  • Air Conditioning
  • Bathroom
  • Bedroom
  • Floor
  • Kitchen
  • Living Room
  • Master Bedroom
  • Paint Exterior
  • Paint Interior
  • Roof
 Services généraux
 distance
Carte de localisation
Galerie d'images

 résumé

vue d'ensemble
Cash Flow Duplex vendu
$135,000
Property ID: FL190425053
adresse: Login to View
ville: Orlando
Etat / Province: FL
Code postal: 32804
pays: USA


Rental Analysis

+ Purchase Price: $135,000
+ Purchase Closing Cost: $4,050
+ Rehab Cost: $15,000
Total Acquisition Cost: $154,050


Monthly Rent: $1,400
+ Annual Potential Rent: $16,800
- Vacancy (0%): $0
Annual Gross Income: $16,800
Annual Gross ROI: 10.91%


Flip Analysis

+ Purchase Price: $135,000
+ Purchase Closing Cost: $4,050
+ Rehab Cost: $35,000
Total Acquisition Cost: $174,050


+ Selling closing cost: $6,900
Total Holding Cost: $6,900


Total Flip Cost: $180,950
Projected ARV: $230,000
Net Income (Profit): $49,050
CAP Rate: 27.11%

 message

9 - 8 = ?