House-under-60k-Investor-special maison Sale & Rent at Cash Flow Investors Portal in Florida, USA

Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

 House under 60k Investor special

  • maison
    952 ft2
    bedroom 2 chambres
    bathroom 1 thermes
  • Sale & Rent
    $48,900
    statut : vendu
    année de construction : 1930
 description
 Rehab Work Needed
  • Air Conditioning
  • Bathroom
  • Bedroom
  • Floor
  • Kitchen
  • Living Room
  • Master Bedroom
  • Paint Exterior
  • Paint Interior
 Services généraux
 distance
Galerie d'images

 résumé

vue d'ensemble
House under 60k Investor special vendu
$48,900
Property ID: FL190423807
adresse: Login to View
ville: Orlando
Etat / Province: FL
Code postal: 32805
pays: USA


Rental Analysis

+ Purchase Price: $48,900
+ Purchase Closing Cost: $1,467
+ Rehab Cost: $15,000
Total Acquisition Cost: $65,367


Monthly Rent: $900
+ Annual Potential Rent: $10,800
- Vacancy (0%): $0
Annual Gross Income: $10,800
Annual Gross ROI: 16.52%


Flip Analysis

+ Purchase Price: $48,900
+ Purchase Closing Cost: $1,467
+ Rehab Cost: $25,000
Total Acquisition Cost: $75,367


+ Selling closing cost: $3,300
Total Holding Cost: $3,300


Total Flip Cost: $78,667
Projected ARV: $110,000
Net Income (Profit): $31,333
CAP Rate: 39.83%

 message

9 + 5 = ?