Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page

Logo

 House under 60k Investor special

  • maison
    952 ft2
    bedroom 2 chambres
    bathroom 1 thermes
  • Sale & Rent
    $48,900
    statut : vendu
    année de construction : 1930
 description
 Rehab Work Needed
  • Air Conditioning
  • Bathroom
  • Bedroom
  • Floor
  • Kitchen
  • Living Room
  • Master Bedroom
  • Paint Exterior
  • Paint Interior
 Services généraux
 distance
Carte de localisation
Galerie d'images
1554948386_733000551_IMG_3153.jpeg

 résumé

vue d'ensemble
House under 60k Investor special vendu
$48,900
Property ID: FL190423807
adresse: Login to View
ville: Orlando
Etat / Province: FL
Code postal: 32805
pays: USA


Rental Analysis

+ Purchase Price: $48,900
+ Purchase Closing Cost: $1,467
+ Rehab Cost: $15,000
Total Acquisition Cost: $65,367


Monthly Rent: $900
+ Annual Potential Rent: $10,800
- Vacancy (0%): $0
Annual Gross Income: $10,800
Annual Gross ROI: 16.52%


Flip Analysis

+ Purchase Price: $48,900
+ Purchase Closing Cost: $1,467
+ Rehab Cost: $25,000
Total Acquisition Cost: $75,367


+ Selling closing cost: $3,300
Total Holding Cost: $3,300


Total Flip Cost: $78,667
Projected ARV: $110,000
Net Income (Profit): $31,333
CAP Rate: 39.83%

 message

2 X 1 = ?