Great-property-for-investors maison Sale & Rent at Cash Flow Investors Portal in Florida, USA

Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

 Great property for investors

  • maison
    4380 acre
    bedroom 4 chambres
    bathroom 4 thermes
  • Sale & Rent
    $300,000
    statut : disponible
    année de construction : 1972
 description
 Rehab Work Needed
  • Balcony
  • Bathroom
  • Kitchen
  • Pool
  • Yard
 Services généraux
  • In Ground Pool
Comparables (Comps.)

Comparable #1

111 Chapel Hill Rd, Dothan, AL, USA, 36305

Sold : $699,000

 résumé

vue d'ensemble
Great property for investors Sale & Rent
$300,000
Property ID: AL200215372
adresse: Login to View
ville: Dothan
Etat / Province: AL
Code postal: 36305
pays: USA


Rental Analysis

+ Purchase Price: $300,000
+ Purchase Closing Cost: $9,000
+ Rehab Cost: $15,000
Total Acquisition Cost: $324,000


Monthly Rent: $1,300
+ Annual Potential Rent: $15,600
- Vacancy (3%): $468
Annual Gross Income: $15,132
Annual Gross ROI: 4.67%


Flip Analysis

+ Purchase Price: $300,000
+ Purchase Closing Cost: $9,000
+ Rehab Cost: $30,000
Total Acquisition Cost: $339,000


+ Selling closing cost: $16,350
+ Agent Commision : $10,000
Total Holding Cost: $26,350


Total Flip Cost: $365,350
Projected ARV: $545,000
Net Income (Profit): $179,650
CAP Rate: 49.17%

 message

3 X 5 = ?