Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page

 Off Market Duplex 19% Cap Right Alongside the Maimee River!

  • Espacio Comercial
    1670 ft2
    bedroom 0 habitaciones
    bathroom 0 Baños
  • Venta y Renta
    $73,200
    estado : disponible
    Año de construcción : 1904
 descripción
 Rehab Work Needed
  • Bathroom
  • Bedroom
  • Kitchen
  • Paint Interior
 Servicios generales
 distancia
 Etiquetas
Mapa de localización
Galería de imágenes

 resumen

visión de conjunto
Off Market Duplex 19% Cap Right Alongside the Maimee River! Venta y Renta
$73,200
Property ID: OH191114957
dirección: Login to View
ciudad: Toledo
Estado / Provincia: OH
Código Postal: 43614
país: USA


Rental Analysis

+ Purchase Price: $73,200
+ Purchase Closing Cost: $2,196
+ Rehab Cost: $3,000
Total Acquisition Cost: $78,396


Monthly Rent: $1,100
+ Annual Potential Rent: $13,200
- Vacancy (3%): $396
Annual Gross Income: $12,804
Annual Gross ROI: 16.33%


Flip Analysis

+ Purchase Price: $73,200
+ Purchase Closing Cost: $2,196
+ Rehab Cost: $3,000
Total Acquisition Cost: $78,396


+ Selling closing cost: $3,900
+ Agent Commision : $3,900
Total Holding Cost: $7,800


Total Flip Cost: $86,196
Projected ARV: $130,000
Net Income (Profit): $43,804
CAP Rate: 50.82%

 mensaje

3 + 6 = ?