TURNKEY-CONSTRUCTION-PROJECT-MULTI-UNIT:-WASHINGTON-DC apartamento Venta y Renta at Cash Flow Investors Portal in Florida, USA

Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

 TURNKEY CONSTRUCTION PROJECT - MULTI-UNIT: WASHINGTON DC

  • apartamento
    3600 square_feet
    bedroom 5 habitaciones
    bathroom 4 Baños
  • Venta y Renta
    $720,000
    estado : disponible
    Año de construcción : 0
 descripción
 Rehab Work Needed
  • Air Conditioning
  • Appliances
  • Bathroom
  • Bedroom
  • Electricity
  • Floor
  • Heater
  • Kitchen
  • Light Fixtures
  • Living Room
  • Master Bedroom
  • Open Floor Plan
  • Paint Exterior
  • Paint Interior
  • Roof
 Servicios generales
 Etiquetas
Galería de imágenes

 resumen

visión de conjunto
TURNKEY CONSTRUCTION PROJECT - MULTI-UNIT: WASHINGTON DC Venta y Renta
$720,000
Property ID: MD200192736
dirección: Login to View
ciudad: Washington DC
Estado / Provincia: MD
Código Postal: 20002
país: USA


Rental Analysis

+ Purchase Price: $720,000
+ Purchase Closing Cost: $21,600
+ Rehab Cost: $0
Total Acquisition Cost: $741,600


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $720,000
+ Purchase Closing Cost: $21,600
+ Rehab Cost: $600,000
Total Acquisition Cost: $1,341,600


+ Selling closing cost: $54,000
+ Agent Commision : $54,000
Total Holding Cost: $108,000


Total Flip Cost: $1,449,600
Projected ARV: $1,800,000
Net Income (Profit): $350,400
CAP Rate: 24.17%

 mensaje

7 - 10 = ?