Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page

 College Park Bungalow UNDER $75K! 1818 Courtland Street

  • casa
    580 ft2
    bedroom 1 habitaciones
    bathroom 1 Baños
  • Venta y Renta
    $74,900
    estado : disponible
    Año de construcción : 1951
 descripción
 Rehab Work Needed
  • Air Conditioning
  • Bathroom
  • Roof
 Servicios generales
 distancia
Mapa de localización
Galería de imágenes

 resumen

visión de conjunto
College Park Bungalow UNDER $75K! 1818 Courtland Street Venta y Renta
$74,900
Property ID: FL191294524
dirección: Login to View
ciudad: Orlando
Estado / Provincia: FL
Código Postal: 32804
país: USA


Rental Analysis

+ Purchase Price: $74,900
+ Purchase Closing Cost: $2,247
+ Rehab Cost: $12,000
Total Acquisition Cost: $89,147


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $74,900
+ Purchase Closing Cost: $2,247
+ Rehab Cost: $20,000
Total Acquisition Cost: $97,147


+ Selling closing cost: $3,900
+ Agent Commision : $3,900
Total Holding Cost: $7,800


Total Flip Cost: $104,947
Projected ARV: $130,000
Net Income (Profit): $25,053
CAP Rate: 23.87%

 mensaje

6 - 2 = ?