College-Park-Bungalow-UNDER-$75K!-1818-Courtland-Street casa Venta y Renta at Cash Flow Investors Portal in Florida, USA

Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

 College Park Bungalow UNDER $75K! 1818 Courtland Street

  • casa
    580 ft2
    bedroom 1 habitaciones
    bathroom 1 Baños
  • Venta y Renta
    $74,900
    estado : disponible
    Año de construcción : 1951
 descripción
 Rehab Work Needed
  • Air Conditioning
  • Bathroom
  • Roof
 Servicios generales
 distancia
Galería de imágenes

 resumen

visión de conjunto
College Park Bungalow UNDER $75K! 1818 Courtland Street Venta y Renta
$74,900
Property ID: FL191294524
dirección: Login to View
ciudad: Orlando
Estado / Provincia: FL
Código Postal: 32804
país: USA


Rental Analysis

+ Purchase Price: $74,900
+ Purchase Closing Cost: $2,247
+ Rehab Cost: $12,000
Total Acquisition Cost: $89,147


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $74,900
+ Purchase Closing Cost: $2,247
+ Rehab Cost: $20,000
Total Acquisition Cost: $97,147


+ Selling closing cost: $3,900
+ Agent Commision : $3,900
Total Holding Cost: $7,800


Total Flip Cost: $104,947
Projected ARV: $130,000
Net Income (Profit): $25,053
CAP Rate: 23.87%

 mensaje

3 + 10 = ?