Property ID:
WI190459038
City:
Fairmont
State/Province:
WI
Zip Code:
53222
Country:
USA
Rental Analysis
+ Purchase Price:
$67,580
+ Purchase Closing Cost:
$2,027
+ Rehab Cost:
$4,000
Total Acquisition Cost:
$73,607
Monthly Rent:
$0
+ Annual Potential Rent:
$0
- Vacancy (3%):
$0
Annual Gross Income:
$0
Annual Gross ROI:
0%
Flip Analysis
+ Purchase Price:
$67,580
+ Purchase Closing Cost:
$2,027
+ Rehab Cost:
$7,000
Total Acquisition Cost:
$76,607
+ Selling closing cost:
$2,430
+ Agent Commision :
$2,430
Total Holding Cost:
$4,860
Total Flip Cost:
$81,467
Projected ARV:
$81,000