Property ID:
TX200476321
City:
San Antonio
State/Province:
TX
Zip Code:
78237
Country:
USA
Flip Analysis
+ Purchase Price:
$65,000
+ Purchase Closing Cost:
$1,950
+ Rehab Cost:
$40,000
Total Acquisition Cost:
$106,950
+ Selling closing cost:
$4,200
+ Agent Commision :
$4,200
Total Holding Cost:
$8,400
Total Flip Cost:
$115,350
Projected ARV:
$140,000
Net Income (Profit):
$24,650
CAP Rate:
21.37%