Property ID:
RI200193285
City:
Cranston
State/Province:
RI
Zip Code:
02907
Country:
USA
Flip Analysis
+ Purchase Price:
$157,200
+ Purchase Closing Cost:
$4,716
+ Rehab Cost:
$30,000
Total Acquisition Cost:
$191,916
+ Selling closing cost:
$7,320
+ Agent Commision :
$7,320
Total Holding Cost:
$14,640
Total Flip Cost:
$206,556
Projected ARV:
$244,000
Net Income (Profit):
$37,444
CAP Rate:
18.13%