Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page

 *Investor Special* 6 cash flow units with 28% CAP in Dayton Ohio!!

  • House
    6784 square_feet
    bedroom 2 Bedrooms
    bathroom 1 Baths
  • Flip/Rental
    $110,000
    Status : Sold
    Year Built : 1921
 Description
$110,000

6x (2/1)
Sqft 6,784
Block
City water/Sewer
Built in 1921
Occupied ask for appointment

$450 x6 Monthly Rent

All units are identical 2/1’s and all are rented for 425/month with the exception of 1 unit which is rented for $410/month

100% occupancy collecting $2,535/month (5 x $425 + 1 x $410)
All tenants pay their own utilities
Rents can be raised to $450 for a gross income of $2,700/month
 Rehab Work Needed
 General Amenities
 Tags
Image Gallery

 Summary

Overview
*Investor Special* 6 cash flow units with 28% CAP in Dayton Ohio!! Sold
$110,000
Property ID: OH191238302
Address: Login to View
City: Dayton
State/Province: OH
Zip Code: 45406
Country: USA


Rental Analysis

+ Purchase Price: $110,000
+ Purchase Closing Cost: $3,300
+ Rehab Cost: $0
Total Acquisition Cost: $113,300


+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


+ Property Taxes: $0
+ Insurance (6 Months): $0
+ HOA Fees: $0
+ Miscellaneous Expenses: $0
Total Annual Expenses: $0


Monthly Rent: $0
Monthly Net Cash Flow: $0
Net Operating Income: $0
CAP Rate: 0%

Flip Analysis

+ Purchase Price: $110,000
+ Purchase Closing Cost: $3,300
+ Rehab Cost: $5,000
Total Acquisition Cost: $118,300


Total Flip Cost: $118,300

 Message

7 - 5 = ?