Property ID:
OH191238302
City:
Dayton
State/Province:
OH
Zip Code:
45406
Country:
USA
Rental Analysis
+ Purchase Price:
$110,000
+ Purchase Closing Cost:
$3,300
+ Rehab Cost:
$0
Total Acquisition Cost:
$113,300
+ Annual Potential Rent:
$0
- Vacancy (3%):
$0
Annual Gross Income:
$0
Annual Gross ROI:
0%
+ Property Taxes:
$0
+ Insurance (6 Months):
$0
+ HOA Fees:
$0
+ Miscellaneous Expenses:
$0
Total Annual Expenses:
$0
Monthly Rent:
$0
Monthly Net Cash Flow:
$0
Net Operating Income:
$0
CAP Rate:
0%
Flip Analysis
+ Purchase Price:
$110,000
+ Purchase Closing Cost:
$3,300
+ Rehab Cost:
$5,000
Total Acquisition Cost:
$118,300
Total Flip Cost:
$118,300