Property ID:
OH19117155
City:
Toledo
State/Province:
OH
Zip Code:
43605
Country:
USA
Rental Analysis
+ Purchase Price:
$16,500
+ Purchase Closing Cost:
$495
+ Rehab Cost:
$0
Total Acquisition Cost:
$16,995
Monthly Rent:
$0
+ Annual Potential Rent:
$0
- Vacancy (3%):
$0
Annual Gross Income:
$0
Annual Gross ROI:
0%
Flip Analysis
+ Purchase Price:
$16,500
+ Purchase Closing Cost:
$495
+ Rehab Cost:
$15,000
Total Acquisition Cost:
$31,995
+ Selling closing cost:
$1,350
+ Agent Commision :
$1,350
Total Holding Cost:
$2,700
Total Flip Cost:
$34,695
Projected ARV:
$45,000
Net Income (Profit):
$10,305
CAP Rate:
29.7%