Property ID:
OH191136680
City:
Dayton
State/Province:
OH
Zip Code:
Country:
USA
Flip Analysis
+ Purchase Price:
$29,900
+ Purchase Closing Cost:
$897
+ Rehab Cost:
$3,000
Total Acquisition Cost:
$33,797
+ Selling closing cost:
$1,497
+ Agent Commision :
$1,497
Total Holding Cost:
$2,994
Total Flip Cost:
$36,791
Projected ARV:
$49,900
Net Income (Profit):
$13,109
CAP Rate:
35.63%