Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page

Logo

 Cash Flowing Rental With Tenant! 25%+ CAP!!

  • House
    1265 square_feet
    bedroom 3 Bedrooms
    bathroom 1 Baths
  • Rental
    $35,000 0
    Status : Sold
    Year Built : 1929
 Description
$35k
CAP 25%+
ARV $80k
3bd/1ba 1265 sqft
Roof replaced in 2015
Wood frame
City water/sewer
1929 Yr built
Tenant occupied $800, tenant wants to stay
No repairs needed
Cash flowing right off the bat!

Contact for more info
 Rehab Work Needed
 General Amenities
 Distance
Location Map
Image Gallery
1570720741_704343867.JPG
1570720742_885456918.JPG
1570720743_83405342.JPG
1570720743_594558211.JPG
1570720744_439151198.JPG
1570720745_178758909.JPG
1570720745_356910335.JPG
1570720746_978508891.JPG
1570720741_704343867.JPG
1570720777_470756280.JPG

 Summary

Overview
Cash Flowing Rental With Tenant! 25%+ CAP!! Sold
$35,000
Property ID: OH191022835
Address: Login to View
City: Dayton
State/Province: OH
Zip Code: 45406
Country: USA


Rental Analysis

+ Purchase Price: $35,000
+ Purchase Closing Cost: $1,050
+ Rehab Cost: $0
Total Acquisition Cost: $36,050


Monthly Rent: $800
+ Annual Potential Rent: $9,600
- Vacancy (3%): $288
Annual Gross Income: $9,312
Annual Gross ROI: 25.83%


 Message

1 + 1 = ?