Property ID:
OH191022835
City:
Dayton
State/Province:
OH
Zip Code:
45406
Country:
USA
Rental Analysis
+ Purchase Price:
$35,000
+ Purchase Closing Cost:
$1,050
+ Rehab Cost:
$0
Total Acquisition Cost:
$36,050
Monthly Rent:
$800
+ Annual Potential Rent:
$9,600
- Vacancy (3%):
$288
Annual Gross Income:
$9,312
Annual Gross ROI:
25.83%