Great Off Market Cash Flowing Triplex

  • House
    3216 ft2
    bedroom 6 Bedrooms
    bathroom 3 Baths
  • Rental
    $45,000 0
    Status : Available
    Year Built : 1885
E 5th St Dayton OH 45403

Asking price: $45k

3bd/1ba - rented for $520 (long term tenant)
2bd/1ba - rented for $425 (long term tenant)
1bd/1ba - vacant, can rent for $400
33% Cap when all units are rented

-Roof is in good condition, redone in 2018
-Brick exterior
-City water/sewer
-1885 yr built
-There are three separate water meters, AC units and electrical meters for each unit
-Has a big backyard with a shed
-Furnace is in good condition
-All units are currently in rentable conditions and don't require any immediate TLC just minor touch ups, about $2-4k estimate

Call/Email for more info!

 Rehab Work Needed
 General Amenities
Image Gallery


Great Off Market Cash Flowing Triplex Rental
Property ID: OH190970279
Address: Login to View
City: Dayton
State/Province: OH
Zip Code: 45403
Country: USA

Rental Analysis

+ Purchase Price: $45,000
+ Purchase Closing Cost: $1,350
+ Rehab Cost: $4,000
Total Acquisition Cost: $50,350

Monthly Rent: $1,345
+ Annual Potential Rent: $16,140
- Vacancy (3%): $484
Annual Gross Income: $15,656
Annual Gross ROI: 31.09%


10 + 4 = ?