Property ID:
OH190951448
City:
Dayton
State/Province:
OH
Zip Code:
45402
Country:
USA
Rental Analysis
+ Purchase Price:
$20,000
+ Purchase Closing Cost:
$600
+ Rehab Cost:
$5,000
Total Acquisition Cost:
$25,600
Monthly Rent:
$800
+ Annual Potential Rent:
$9,600
- Vacancy (3%):
$288
Annual Gross Income:
$9,312
Annual Gross ROI:
36.38%