Quick & Easy Fix & Rent Property!

  • House
    1680 square_feet
    bedroom 3 Bedrooms
    bathroom 2 Baths
  • Rental
    $20,000 0
    Status : Sold
    Year Built : 1925
 Description
Vernon Dr Dayton OH 45402
$20k
ARV $31k
38% CAP

3bd/2ba 1680 sqft
Roof is in good condition
Wood frame
City water/sewer
1925 yr built
$800 market rents
Comes with new windows throughout, new flooring and new tile & granite in the kitchen.
Rehab consists of:
-patching a small hole in the ceiling
-paint scuffs in kitchen
-basement clean out
-HVAC installment
($2-5k estimate)

Call/email for more info!

 Rehab Work Needed
 General Amenities
 Distance
Image Gallery

 Summary

Overview
Quick & Easy Fix & Rent Property! Sold
$20,000
Property ID: OH190951448
Address: Login to View
City: Dayton
State/Province: OH
Zip Code: 45402
Country: USA


Rental Analysis

+ Purchase Price: $20,000
+ Purchase Closing Cost: $600
+ Rehab Cost: $5,000
Total Acquisition Cost: $25,600


Monthly Rent: $800
+ Annual Potential Rent: $9,600
- Vacancy (3%): $288
Annual Gross Income: $9,312
Annual Gross ROI: 36.38%


 Message

3 + 8 = ?